EXMAR report 2025
5.2 Consolidated financial statements 227 Note 26 - Borrowings BANK LOANS OTHER LOANS LEASE LIABILITIES ROU ASSETS TOTAL (IN THOUSANDS OF USD) As of 1 January 2024 247,626 8,664 9,022 265,311 New loans and borrowings 100,500 -0 384 100,884 Derecognition upon sale of shares -3,513 0 -4,000 -7,513 Repayments -36,297 -5,766 -1,814 -43,878 Paid transaction cost -1,060 0 0 -1,060 Amortized transaction costs 590 20 0 610 Exchange differences -61 -0 -394 -456 Accrued interest payable 1,285 81 0 1,366 Contract re-measurement/ contract modification 0 0 1,287 1,287 As of 31 December 2024 309,070 2,998 4,484 316,552 More than 1 year 272,269 2,998 2,527 277,794 Less than 1 year 36,801 0 1,957 38,759 As of 31 December 2024 309,070 2,998 4,484 316,552 Shipping segment 130,873 2,998 394 134,265 Infrastructure segment 178,197 0 2,554 180,751 Supporting services segment 0 0 1,537 1,537 As of 31 December 2024 309,070 2,998 4,484 316,552 As of 1 January 2025 309,070 2,998 4,484 316,552 New loans 0 0 6,770 6,770 Repayments -40,837 0 -6,827 -47,663 Transfers 4,957 -2,998 0 1,959 Amortized transaction costs 576 0 0 576 Exchange differences 0 0 349 349 Accrued interest payable -375 6 0 -369 As of 31 December 2025 273,392 6 4,775 278,173 More than 1 year 242,151 0 2,847 244,998 Less than 1 year 31,240 6 1,928 33,175 As of 31 December 2025 273,392 6 4,775 278,173 Shipping segment 117,521 6 123 117,650 Infrastructure segment 155,871 0 1,743 157,613 Supporting services segment 0 0 2,910 2,910 As of 31 December 2025 273,392 6 4,775 278,173
Made with FlippingBook
RkJQdWJsaXNoZXIy NzgyMw==